Sparcero · Fundamentals
Companies / Marriott International

Marriott International

MAR United States
ID 287 · CIK 1048286 · reconciled 2026-10-10T16:46 SEC EDGAR filings ↗ Raw model extractions Employees (legacy)
Revenue FY2025
26.2B
▲ 4.3% vs FY2024
Net profit FY2025
2.6B
▲ 9.5% vs FY2024
Total assets FY2025
27.5B
▲ 5.2% vs FY2024
Stockholders' equity FY2025
-3.8B
▼ 26.0% vs FY2024
Operating cash flow FY2025
3.2B
▲ 16.8% vs FY2024
EPS (diluted) FY2025
9.51
▲ 14.2% vs FY2024
Employees FY2025
414,000
▼ 1.0% vs FY2024
Income statementBalance sheetCash flowHuman capital Segments & KPIs Data quality 96
reported (validated by 2+ models)calculated (Q4 = FY − Q3 YTD, YTD differences)discarded (models did not agree) Hover a cell for the vote details. Amounts in millions, EPS per share, headcount as-is.
reported (validated by 2+ models)calculated (Q4 = FY − Q3 YTD, YTD differences)discarded (models did not agree) Hover a cell for the vote details. Amounts in millions, EPS per share, headcount as-is.
reported (validated by 2+ models)calculated (Q4 = FY − Q3 YTD, YTD differences)discarded (models did not agree) Hover a cell for the vote details. Amounts in millions, EPS per share, headcount as-is.
reported (validated by 2+ models)calculated (Q4 = FY − Q3 YTD, YTD differences)discarded (models did not agree) Hover a cell for the vote details. Amounts in millions, EPS per share, headcount as-is.

All entities

Segment data comes from F4: entity names are clustered across models with Qwen, then each period is a majority vote. Unlike F1–F3 there is no 2-model minimum — hover a value to see how many models reported it.

Vote results

SourceValidatedDiscardedCalculatedEmptyDiscard rate
F1 · income statement 1,108120 229445 9.8%
F2 · balance sheet 1,904234 0958 10.9%
F3 · cash flow 45825 659193 5.2%
F5 · human capital 502 0335 3.8%

Re-run plan for this company

ActionSourceFormPeriod end AccessionTierFieldsMissing models
run missing model F110-K4052000-12-29 0000928385-01-0008451 shares_outstanding, eps_basic, eps_diluted, revenue, income_before_tax, net_profit Qwen3.6-27B-Q8_0, no-ai-xblr
skip F110-K2003-01-03 0000928385-03-000294 cost_of_revenue no-ai-xblr
skip F110-K2021-12-31 0001628280-22-002666 cost_of_revenue
skip F110-K2022-12-31 0001628280-23-003485 cost_of_revenue
skip F110-K2023-12-31 0001628280-24-004372 cost_of_revenue
skip F110-K2024-12-31 0001628280-25-004818 cost_of_revenue
skip F110-Q2001-03-23 0000928385-01-500676 cost_of_revenue[3mo], cost_of_revenue[ytd] no-ai-xblr
skip F110-Q2001-09-07 0000928385-01-502142 cost_of_revenue[3mo], cost_of_revenue[ytd] no-ai-xblr
skip F110-Q2002-03-22 0000928385-02-001613 cost_of_revenue[3mo], cost_of_revenue[ytd] no-ai-xblr
skip F110-Q2002-09-06 0000928385-02-003283 cost_of_revenue[3mo], cost_of_revenue[ytd] no-ai-xblr
skip F110-Q2026-03-31 0001048286-26-000014 cost_of_revenue[3mo], cost_of_revenue[ytd]
skip F110-Q2003-06-20 0001193125-03-022170 cost_of_revenue[3mo], cost_of_revenue[ytd] no-ai-xblr
skip F110-Q2013-06-30 0001445305-13-001794 cost_of_revenue[3mo], cost_of_revenue[ytd]
skip F110-Q2015-03-31 0001628280-15-003091 cost_of_revenue[3mo], cost_of_revenue[ytd]
skip F110-Q2016-06-30 0001628280-16-017871 cost_of_revenue[3mo], cost_of_revenue[ytd]
skip F110-Q2018-03-31 0001628280-18-006463 cost_of_revenue[3mo], cost_of_revenue[ytd]
run missing model F210-K4052000-12-29 0000928385-01-0008451 cash_and_equivalents, total_current_assets, total_assets, total_current_liabilities, long_term_debt, total_stockholders_equity Qwen3.6-27B-Q8_0, no-ai-xblr
skip F210-K1999-12-31 0000928385-00-000655 total_liabilities no-ai-xblr
skip F210-K2001-12-28 0000928385-02-000921 total_liabilities no-ai-xblr
skip F210-K2003-01-03 0000928385-03-000294 total_liabilities no-ai-xblr
run third ai F210-K1998-01-02 0000928385-98-0003952 long_term_debt no-ai-xblr
skip F210-K2004-01-02 0001193125-04-027964 total_liabilities no-ai-xblr
skip F210-K2004-12-31 0001193125-05-034535 total_liabilities no-ai-xblr
skip F210-K2010-01-01 0001193125-10-030603 total_liabilities
skip F210-K2011-12-30 0001445305-12-000342 total_liabilities
skip F210-K2014-12-31 0001628280-15-000842 total_liabilities
skip F210-K2016-12-31 0001628280-17-001506 total_liabilities
skip F210-K2017-12-31 0001628280-18-001756 total_liabilities
skip F210-K2021-12-31 0001628280-22-002666 total_liabilities
skip F210-Q2000-03-24 0000928385-00-001406 total_liabilities no-ai-xblr
skip F210-Q2000-06-16 0000928385-00-002039 total_liabilities no-ai-xblr
skip F210-Q2000-09-08 0000928385-00-002835 total_liabilities no-ai-xblr
skip F210-Q2001-03-23 0000928385-01-500676 total_liabilities no-ai-xblr
skip F210-Q2001-09-07 0000928385-01-502142 total_liabilities no-ai-xblr
skip F210-Q2002-03-22 0000928385-02-001613 total_liabilities no-ai-xblr
skip F210-Q2002-06-14 0000928385-02-002533 total_liabilities no-ai-xblr
skip F210-Q2002-09-06 0000928385-02-003283 total_liabilities no-ai-xblr
skip F210-Q1999-06-18 0000928385-99-002399 total_liabilities no-ai-xblr
skip F210-Q1999-09-10 0000928385-99-003114 total_liabilities no-ai-xblr
skip F210-Q2001-06-15 0001021408-01-503993 total_liabilities no-ai-xblr
skip F210-Q2026-03-31 0001048286-26-000014 total_liabilities
skip F210-Q2026-06-30 0001048286-26-000035 total_liabilities
skip F210-Q2003-06-20 0001193125-03-022170 total_liabilities no-ai-xblr
skip F210-Q2003-09-12 0001193125-03-063454 total_liabilities no-ai-xblr
skip F210-Q2004-03-26 0001193125-04-079214 total_liabilities no-ai-xblr
skip F210-Q2004-06-18 0001193125-04-121720 total_liabilities no-ai-xblr
skip F210-Q2004-09-10 0001193125-04-173153 total_liabilities no-ai-xblr
skip F210-Q2005-03-25 0001193125-05-092654 total_liabilities no-ai-xblr
skip F210-Q2005-06-17 0001193125-05-147097 total_liabilities no-ai-xblr
skip F210-Q2005-09-09 0001193125-05-200974 total_liabilities no-ai-xblr
skip F210-Q2006-03-24 0001193125-06-089373 total_liabilities no-ai-xblr
skip F210-Q2006-06-16 0001193125-06-149148 total_liabilities no-ai-xblr
skip F210-Q2006-09-08 0001193125-06-206916 total_liabilities no-ai-xblr
skip F210-Q2007-03-23 0001193125-07-087774 total_liabilities no-ai-xblr
skip F210-Q2007-06-15 0001193125-07-154893 total_liabilities no-ai-xblr
skip F210-Q2007-09-07 0001193125-07-213985 total_liabilities no-ai-xblr
skip F210-Q2008-03-21 0001193125-08-086415 total_liabilities no-ai-xblr
skip F210-Q2008-06-13 0001193125-08-149831 total_liabilities no-ai-xblr
skip F210-Q2008-09-05 0001193125-08-205770 total_liabilities no-ai-xblr
skip F210-Q2009-03-27 0001193125-09-086617 total_liabilities no-ai-xblr
skip F210-Q2009-06-19 0001193125-09-150935 total_liabilities
skip F210-Q2009-09-11 0001193125-09-206036 total_liabilities
skip F210-Q2010-03-26 0001193125-10-091169 total_liabilities
skip F210-Q2010-06-18 0001193125-10-160212 total_liabilities
skip F210-Q2010-09-10 0001193125-10-226672 total_liabilities
skip F210-Q2011-03-25 0001193125-11-105985 total_liabilities
skip F210-Q2011-06-17 0001193125-11-189040 total_liabilities
skip F210-Q2011-09-09 0001445305-11-002911 total_liabilities
skip F210-Q2012-03-23 0001445305-12-001063 total_liabilities
skip F210-Q2012-06-15 0001445305-12-002157 total_liabilities
skip F210-Q2012-09-07 0001445305-12-003055 total_liabilities
skip F210-Q2013-06-30 0001445305-13-001794 total_liabilities
skip F210-Q2013-09-30 0001445305-13-002597 total_liabilities
skip F210-Q2014-03-31 0001445305-14-001559 total_liabilities
skip F210-Q2014-06-30 0001445305-14-003046 total_liabilities
skip F210-Q2014-09-30 0001445305-14-004562 total_liabilities
skip F210-Q2015-03-31 0001628280-15-003091 total_liabilities
skip F210-Q2015-06-30 0001628280-15-005584 total_liabilities
skip F210-Q2016-06-30 0001628280-16-017871 total_liabilities
skip F210-Q2016-09-30 0001628280-16-021074 total_liabilities
skip F210-Q2017-03-31 0001628280-17-005211 total_liabilities
skip F210-Q2017-06-30 0001628280-17-008302 total_liabilities
skip F210-Q2017-09-30 0001628280-17-011156 total_liabilities
skip F210-Q2018-03-31 0001628280-18-006463 total_liabilities
skip F210-Q2018-06-30 0001628280-18-010613 total_liabilities
skip F210-Q2018-09-30 0001628280-18-013710 total_liabilities
skip F210-Q2019-03-31 0001628280-19-006493 total_liabilities
skip F210-Q2019-06-30 0001628280-19-010070 total_liabilities
skip F210-Q2019-09-30 0001628280-19-013294 total_liabilities
skip F210-Q2020-09-30 0001628280-20-015909 total_liabilities
skip F210-Q2021-09-30 0001628280-21-021326 total_liabilities
skip F210-Q2023-03-31 0001628280-23-014793 total_liabilities
skip F210-Q2023-06-30 0001628280-23-026380 total_liabilities
skip F210-Q2024-09-30 0001628280-24-044884 total_liabilities
run missing model F310-K4052000-12-29 0000928385-01-0008451 net_cash_provided_by_operating_activities, net_cash_provided_by_financing_activities, net_cash_provided_by_investment_activities, capital_expenditure Qwen3.6-27B-Q8_0, no-ai-xblr
run missing model F510-K4052000-12-29 0000928385-01-0008452 employees_total Qwen3.6-27B-Q8_0, no-ai-xblr